Explore more publications!

Definitive Healthcare Reports Financial Results for Fourth Quarter and Full Fiscal Year 2025

Fourth quarter and full year 2025 revenue exceeded guidance

FRAMINGHAM, Mass., Feb. 26, 2026 (GLOBE NEWSWIRE) -- Definitive Healthcare Corp. (“Definitive Healthcare” or the “Company”) (Nasdaq: DH), an industry leader in healthcare market data and analytics, today announced financial results for the quarter and full year ended December 31, 2025. 

Fourth Quarter 2025 Financial Highlights:

  • Revenue was $61.5 million, a decrease of 1% from $62.3 million in Q4 2024.
  • Net Loss, inclusive of goodwill impairment charges of $19.5 million, was $(17.1) million, or (28)% of revenue, compared to $(84.7) million in Q4 2024, inclusive of goodwill impairment charges of $97.1 million, or (136)% of revenue.
  • Adjusted Net Income was $8.6 million, compared to $12.6 million in Q4 2024.
  • Adjusted EBITDA was $18.0 million, or 29% of revenue, compared to $17.5 million, or 28% of revenue in Q4 2024.
  • Cash Flow from Operations was $2.7 million in the quarter.
  • Unlevered Free Cash Flow was $2.5 million in the quarter.

Full Year 2025 Financial Highlights:

  • Revenue was $241.5 million, compared to $252.2 million for the full year 2024.
  • Net Loss, inclusive of goodwill impairment charges of $196.1 million was $(199.3) million, or (83)% of revenue, compared to $(591.4) million, inclusive of goodwill impairment charges of $688.9 million, or (235)% of revenue for the full year 2024.
  • Adjusted Net Income was $34.9 million, compared to $55.1 million for the full year 2024.
  • Adjusted EBITDA was $70.4 million, or 29% of revenue, compared to $79.1 million, or 31% of revenue in for the full year 2024.
  • Cash Flow from Operations was $53.8 million for the full year 2025.
  • Unlevered Free Cash Flow was $54.9 million for the full year 2025.

“Our fourth quarter results were at or above the high end of our guidance ranges on both the top and bottom line, demonstrating the meaningful progress we have made across our strategic pillars throughout 2025,” said Kevin Coop, CEO of Definitive Healthcare. “As we enter 2026, we are focused on continuing to improve retention rates and increase our upsell and cross-sell activity. We remain confident that we are taking the right steps to deliver improved operational and financial performance over time.”

Recent Business and Operating Highlights: 

Customer Wins

In the fourth quarter, Definitive Healthcare continued to win new logos and expansion opportunities across all end-markets, by providing the data, insights and integrations that drive their critical business use cases. Customer wins for the quarter included:

  • A large, nonprofit, academic-affiliated integrated health system operating multiple hospitals, outpatient clinics, and specialty service lines selected our Population Intelligence platform to enable more targeted segmentation within their region and surrounding markets. Our seamless integration capabilities were critical to this win, where we delivered clean, enriched, and actionable data directly into their existing workflows, allowing them to hydrate records and uncover incremental patient leads more efficiently.
  • A regional health system where our proactive customer success approach delivered measurable results. Our newly integrated commercial team provided focus on early risk identification capabilities and proved critical in converting what was forecasted as a churn into a successful multi-year renewal, showcasing our ability to proactively address customer concerns and deliver tailored solutions.
  • A global leader in integrated therapy solutions for rare diseases and critical care selected Definitive Healthcare to support their US market expansion. The company chose Definitive Healthcare based on superior data quality perfectly aligned with their therapeutic focus. This win positions Definitive Healthcare for expansion opportunities in professional services and additional data sets as the customer launches new products from their robust pipeline.

Business Outlook

Based on information as of February 26, 2026, the Company is issuing the following financial guidance.

First Quarter 2026:

  • Revenue is expected to be in the range of $54.0 – $56.0 million.
  • Adjusted Operating Income is expected to be in the range of $9.5 – $10.5 million.
  • Adjusted EBITDA is expected to be in the range of $12.0 – $13.0 million, and 22 – 23% adjusted EBITDA margin.
  • Adjusted Net Income is expected to be $4.0 – $5.0 million.
  • Adjusted Net Income Per Diluted Share is expected to be $0.03 per share on approximately 143.2 million weighted-average shares outstanding.

Full Year 2026:

  • Revenue is expected to be in the range of $220.0 – $226.0 million
  • Adjusted Operating Income is expected to be in the range of $41.5 – $46.5 million.
  • Adjusted EBITDA is expected to be in the range of $53.0 – $58.0 million, and 24 – 26% adjusted EBITDA margin.
  • Adjusted Net Income is expected to be $21.0 – $26.0 million.
  • Adjusted Net Income Per Diluted Share is expected to be $0.14 to $0.17 per share on approximately 145.4 million weighted-average shares outstanding.

We do not provide a quantitative reconciliation of the forward-looking non-GAAP financial measures included in this press release to the most directly comparable GAAP measures due to the high variability and difficulty in predicting certain items excluded from these non-GAAP financial measures; in particular, the effects of equity-based compensation expense, taxes and amounts under the tax receivable agreement, deferred tax assets and deferred tax liabilities, and transaction, integration, and restructuring expenses. We expect the variability of these excluded items may have a significant and potentially unpredictable impact on our future GAAP financial results. 

Conference Call Information 

Definitive Healthcare will host a conference call today February 26, 2026, at 5:00 p.m. (Eastern Standard Time) to discuss the Company's full financial results and current business outlook. Participants may access the call at 1-877-358-7298 or 1-848-488-9244. Shortly after the conclusion of the call, a replay of this conference call will be available through March 26, 2026, at 1-800-645-7964 or 1-757-849-6722. The replay passcode is 1765#. A live audio webcast of the event will be available on Definitive Healthcare’s Investor Relations website at ir.definitivehc.com/.

About Definitive Healthcare 

Definitive Healthcare is a data and analytics company focused on the business side of healthcare. The healthcare market is complex — our data makes it clearer. We cut through the noise to deliver the insights that healthcare organizations and companies need to make smarter, faster, more strategic decisions. Because when our customers succeed, healthcare gets better for everyone. Learn more at definitivehc.com.

Forward-Looking Statements 

This press release includes forward-looking statements that reflect our current views with respect to future events and financial performance. Such statements are provided under the “safe harbor” protection of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts, and can generally be identified by words or phrases written in the future tense and/or preceded by words such as “likely,” “will,” “should,” “may,” “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects,” “continues,” “assumes,” “would,” “potentially” or similar words or variations thereof, or the negative thereof, references to future periods, or by the inclusion of forecasts or projections, but these terms are not the exclusive means of identifying such statements. Examples of forward-looking statements include, but are not limited to, statements we make regarding our outlook, financial guidance, the benefits of our healthcare commercial intelligence solutions, our overall future prospects, customer behaviors and use of our solutions, the market, industry and macroeconomic environment, our plans to improve our operational and financial performance and our business, our ability to execute on our plans, customer growth, including our upsell and cross-sell opportunities, and our ability to successfully transition executive leadership.

Forward-looking statements in this press release are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. As a result, our actual results may differ materially from those contemplated by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include the following: global geopolitical tension and difficult macroeconomic conditions; actual or potential changes in international, national, regional and local economic, business and financial conditions, including tariffs, sanctions, trade barriers, recessions, fluctuating inflation, high interest rates, volatility in the capital markets and related market uncertainty; our inability to acquire new customers and generate additional revenue from existing customers; our inability to generate sales of subscriptions to our platform or any decline in demand for our platform and the data we offer; the competitiveness of the market in which we operate and our ability to compete effectively; the failure to maintain and improve our platform, or develop new modules or insights for healthcare commercial intelligence; the inability to obtain and maintain accurate, comprehensive or reliable data, which could result in reduced demand for our platform; the loss of our access to our data providers; the failure to respond to advances in healthcare commercial intelligence; an inability to attract new customers and expand subscriptions of current customers; our ability to successfully transition executive leadership; and the possibility that our security measures are breached or unauthorized access to data is otherwise obtained.

Additional factors or events that could cause our actual performance to differ from these forward-looking statements may emerge from time to time, and it is not possible for us to predict all of them. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual financial condition, results of operations, future performance and business may vary in material respects from the performance projected in these forward-looking statements. 

For additional discussion of factors that could impact our operational and financial results, refer to our Annual Report on Form 10-K for the fiscal year ended December 31, 2025 that will be filed following this earnings release, as well as our Current Reports on Form 8-K and other subsequent SEC filings, which are or will be available on the Investor Relations page of our website at ir.definitivehc.com and on the U.S. Securities and Exchange Commission ("SEC”) website at www.sec.gov. 

All information in this press release speaks only as of the date on which it is made. We undertake no obligation to publicly update this information, whether as a result of new information, future developments or otherwise, except as may be required by law. 

Website 

Definitive Healthcare intends to use its website as a distribution channel of material company information. Financial and other important information regarding the Company is routinely posted on and accessible through the Company’s website at definitivehc.com. Accordingly, you should monitor the investor relations portion of our website at ir.definitivehc.com in addition to following our press releases, SEC filings, and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about the Company when you enroll your email address by visiting the “Email Alerts” section of our investor relations page at ir.definitivehc.com. 

Non-GAAP Financial Measures

This earnings release contains financial measures that have not been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), including Unlevered Free Cash Flow, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, Adjusted Gross Margin, Adjusted Operating Income, Adjusted Net Income and Adjusted Net Income Per Diluted Share We believe that these supplemental non-GAAP financial measures are useful to investors because they allow for an evaluation of the Company with a focus on the performance of its core operations, including providing meaningful comparisons of financial results to historical periods and to the financial results of peer and competitor companies. Our use of these non-GAAP terms may vary from the use of similar terms by other companies in our industry and accordingly may not be comparable to similarly titled measures used by other companies and are not measures of performance calculated in accordance with GAAP. Our presentation of these non-GAAP financial measures are intended as supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. These non-GAAP financial measures should not be considered as alternatives to loss from operations, net loss, earnings per share, or any other performance measures derived in accordance with GAAP or as measures of operating cash flows or liquidity. A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included at the end of this press release. In evaluating our non-GAAP financial measures, you should be aware that in the future, we may incur expenses similar to those eliminated in these presentations.

These non-GAAP financial measures are not required by or prepared in accordance with GAAP. These are supplemental financial measures of our performance and should not be considered substitutes for cash provided by operating activities, loss from operations, net loss, net income margin, gross profit, gross margin, or any other measure derived in accordance with GAAP. 

Reconciliations to Certain Non-GAAP Measures

Unlevered Free Cash Flow

We define Unlevered Free Cash Flow as net cash provided by operating activities less purchases of property, equipment and data assets, plus cash interest expense, and cash payments related to transaction, integration, and restructuring related expenses, earnouts, and other non-core items paid in cash. Unlevered Free Cash Flow does not represent residual cash flow available for discretionary expenditures since, among other things, we have mandatory debt service requirements.

EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin

We define EBITDA as earnings before debt-related costs, including interest expense (income), net, and loss on partial extinguishment of debt, income taxes and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted to exclude certain items of a significant or unusual nature, including other income, net, equity-based compensation, transaction, integration, and restructuring expenses, goodwill impairments and other non-core expenses. Adjusted EBITDA Margin is defined as Adjusted EBITDA as a percentage of revenue. Adjusted EBITDA and Adjusted EBITDA Margin are key metrics used by management and our board of directors to assess the profitability of our operations. We believe that Adjusted EBITDA and Adjusted EBITDA Margin provide useful information to help investors to assess our operating performance because these metrics eliminate non-core and unusual items and non-cash expenses, which we do not consider indicative of ongoing operational performance. We believe that these metrics are helpful to investors in measuring the profitability of our operations on a consolidated level.

Adjusted Gross Profit and Adjusted Gross Margin

We define Adjusted Gross Profit as gross profit excluding acquisition-related amortization and equity-based compensation costs and Adjusted Gross Margin is defined as Adjusted Gross Profit as a percentage of revenue. Adjusted Gross Profit and Adjusted Gross Margin are key metrics used by management and our board of directors to assess our operations. We exclude acquisition-related depreciation and amortization expenses as they have no direct correlation to the cost of operating our business on an ongoing basis. A small portion of equity-based compensation is included in cost of revenue in accordance with GAAP but is excluded from our Adjusted Gross Profit calculations due to its non-cash nature.

Adjusted Operating Income

We define Adjusted Operating Income as loss from operations plus acquisition related amortization, equity-based compensation, transaction, integration, and restructuring expenses, goodwill impairments and other non-core expenses.

Adjusted Net Income and Adjusted Net Income Per Diluted Share

We define Adjusted Net Income as Adjusted Operating Income less interest expense net, recurring income tax (provision) benefit, foreign currency (loss) gain, and tax impacts of adjustments. We define Adjusted Net Income Per Diluted Share as Adjusted Net Income divided by diluted outstanding shares. 

In evaluating our non-GAAP financial measures, you should be aware that in the future we may incur expenses similar to those eliminated in these presentations. 

Investor Contact: 
Brian Denyeau 
ICR for Definitive Healthcare 
brian.denyeau@icrinc.com
646-277-1251 

Media Contact: 
Bethany Swackhamer
bswackhamer@definitivehc.com

 
Definitive Healthcare Corp.
Consolidated Balance Sheets
(amounts in thousands, except number of shares and par value; unaudited)
         
    December 31, 2025   December 31, 2024
Assets        
Current assets:        
Cash and cash equivalents   $ 163,627     $ 105,378  
Short-term investments     17,262       184,786  
Accounts receivable, net     51,978       53,232  
Prepaid expenses and other assets     11,972       13,040  
Deferred contract costs     12,766       13,736  
Total current assets     257,605       370,172  
Property and equipment, net     12,680       3,791  
Operating lease right-of-use assets, net     5,394       7,521  
Other assets     2,277       2,300  
Deferred contract costs     12,840       14,389  
Intangible assets, net     247,477       297,933  
Goodwill     197,219       393,283  
Total assets   $ 735,492     $ 1,089,389  
Liabilities and Equity        
Current liabilities:        
Accounts payable   $ 3,596     $ 10,763  
Accrued expenses and other liabilities     44,773       40,896  
Deferred revenue     96,989       93,344  
Term loan     8,750       13,750  
Operating lease liabilities     2,679       2,408  
Total current liabilities     156,787       161,161  
Long-term liabilities:        
Deferred revenue     2,383       32  
Term loan     156,085       229,368  
Operating lease liabilities     5,152       7,586  
Tax Receivable Agreement liability     19,212       49,511  
Deferred tax liabilities     14,634       25,088  
Other liabilities     2,247       9,449  
Total liabilities     356,500       482,195  
         
Equity:        
Class A common stock, par value $0.001, 600,000,000 shares authorized, 104,020,957 and 113,953,554 shares issued and outstanding at December 31, 2025 and 2024, respectively     104       114  
Class B common stock, par value $0.00001, 65,000,000 shares authorized, 38,339,076 shares issued and outstanding at December 31, 2025, and 39,439,198 and 39,375,806 shares issued and outstanding, respectively, at December 31, 2024            
Additional paid-in capital     1,061,965       1,085,445  
Accumulated other comprehensive deficit     (1,450 )     (610 )
Accumulated deficit     (779,506 )     (640,574 )
Noncontrolling interests     97,879       162,819  
Total equity     378,992       607,194  
Total liabilities and equity   $ 735,492     $ 1,089,389  
         



 
Definitive Healthcare Corp.
Consolidated Statements of Operations
(amounts in thousands, except share amounts and per share data; unaudited)
                 
    Three Months Ended December 31,   Year Ended December 31,
      2025       2024       2025       2024  
Revenue   $ 61,534     $ 62,288     $ 241,521     $ 252,202  
Cost of revenue:                
Cost of revenue exclusive of amortization (1)     9,944       10,967       37,954       40,684  
Amortization     4,681       3,719       20,292       14,049  
Gross profit     46,909       47,602       183,275       197,469  
Operating expenses:                
Sales and marketing (1)     20,135       20,372       81,637       83,807  
Product development (1)     9,954       8,982       34,776       36,518  
General and administrative (1)     14,321       8,503       51,627       49,267  
Depreciation and amortization     9,214       9,413       35,818       37,618  
Transaction, integration, and restructuring expenses     379       2,835       7,624       12,225  
Goodwill impairment     19,533       97,060       196,064       688,854  
Total operating expenses     73,536       147,165       407,546       908,289  
Loss from operations     (26,627 )     (99,563 )     (224,271 )     (710,820 )
Other (expense) income, net:                
Interest expense, net     (1,384 )     (303 )     (4,337 )     (245 )
Other income, net     10,811       9,254       19,352       77,320  
Total other income, net     9,427       8,951       15,015       77,075  
Loss before income taxes     (17,200 )     (90,612 )     (209,256 )     (633,745 )
Benefit from income taxes     53       5,895       9,959       42,299  
Net loss     (17,147 )     (84,717 )     (199,297 )     (591,446 )
Less: Net loss attributable to noncontrolling interests     (7,832 )     (25,642 )     (60,365 )     (178,322 )
Net loss attributable to Definitive Healthcare Corp.   $ (9,315 )   $ (59,075 )   $ (138,932 )   $ (413,124 )
Net loss per share of Class A common stock:                
Basic and diluted   $ (0.09 )   $ (0.51 )   $ (1.30 )   $ (3.54 )
Weighted average common stock outstanding:                
Basic and diluted     103,357,212       115,015,489       106,650,845       116,640,183  
                 
(1) Amounts include equity-based compensation expense as follows:            
                 
    Three Months Ended December 31,   Year Ended December 31,
      2025       2024       2025       2024  
Cost of revenue   $ 115     $ 171     $ 612     $ 839  
Sales and marketing     998       1,449       4,277       6,235  
Product development     3,204       1,651       7,658       8,579  
General and administrative     3,844       4,094       16,597       22,432  
Total equity-based compensation expense   $ 8,161     $ 7,365     $ 29,144     $ 38,085  
                 



 
Definitive Healthcare Corp.
Consolidated Statements of Cash Flows
(amounts in thousands; unaudited)
               
  Three Months Ended December 31,   Year Ended December 31,
    2025       2024       2025       2024  
Cash flows provided by (used in) operating activities:              
Net loss $ (17,147 )   $ (84,717 )   $ (199,297 )   $ (591,446 )
Adjustments to reconcile net loss to net cash provided by operating activities:              
Depreciation and amortization   991       526       3,303       2,245  
Amortization of intangible assets   12,904       12,606       52,807       49,422  
Amortization of deferred contract costs   3,940       3,978       15,871       15,441  
Equity-based compensation   8,161       7,365       29,144       38,085  
Amortization of debt issuance costs   139       175       519       702  
Write-off of deferred offering costs               467        
Provision for (recovery of) bad debt expense   403             (232 )     947  
Loss on partial extinguishment of debt               507        
Non-cash restructuring charges   243       192       595       1,239  
Goodwill impairment charges   19,533       97,060       196,064       688,854  
Tax Receivable Agreement remeasurement   (11,083 )     (8,758 )     (21,706 )     (76,909 )
Changes in fair value of contingent consideration         1,460       (3,970 )     (1,780 )
Deferred income taxes   (568 )     (6,061 )     (10,878 )     (42,670 )
Changes in operating assets and liabilities:              
Accounts receivable   (17,967 )     (17,455 )     1,384       5,693  
Prepaid expenses and other assets   1,232       (627 )     (2,249 )     (7,832 )
Deferred contract costs   (3,976 )     (4,481 )     (13,352 )     (12,756 )
Contingent consideration                     (602 )
Accounts payable, accrued expenses, and other liabilities   (1,441 )     (285 )     (1,088 )     (5,458 )
Deferred revenue   7,356       7,157       5,888       (4,979 )
Net cash provided by operating activities   2,720       8,135       53,777       58,196  
Cash flows (used in) provided by investing activities:              
Purchases of property, equipment, and data assets   (4,440 )     (10,901 )     (16,720 )     (12,344 )
Purchases of short-term investments         (111,634 )     (64,065 )     (304,304 )
Maturities of short-term investments   60,791       96,265       234,660       303,769  
Cash paid for acquisitions and investments, net of cash acquired                     (13,530 )
Net cash provided by (used in) investing activities   56,351       (26,270 )     153,875       (26,409 )
Cash flows (used in) provided by financing activities:              
Repayments of term loans   (2,188 )     (3,437 )     (252,813 )     (13,750 )
Proceeds from term loan               175,000        
Payments of debt issuance costs               (1,660 )      
Taxes paid related to net share settlement of equity awards   (1,402 )     (278 )     (4,948 )     (7,548 )
Repurchases of Class A common stock         (7,329 )     (49,452 )     (22,366 )
Payments of contingent consideration                     (1,000 )
Payments under Tax Receivable Agreement               (13,767 )     (6,950 )
Member distributions   (321 )     (2,324 )     (3,148 )     (5,135 )
Net cash used in financing activities   (3,911 )     (13,368 )     (150,788 )     (56,749 )
Net increase (decrease) in cash and cash equivalents   55,160       (31,503 )     56,864       (24,962 )
Effect of exchange rate changes on cash and cash equivalents   150       (728 )     1,385       (636 )
Cash and cash equivalents, beginning of period   108,317       137,609       105,378       130,976  
Cash and cash equivalents, end of period $ 163,627     $ 105,378     $ 163,627     $ 105,378  
               
Supplemental cash flow disclosures:              
Cash paid during the period for:              
Interest $ 2,729     $ 3,310     $ 10,800     $ 14,196  
Income taxes   625             833        
Acquisitions:              
Net assets acquired, net of cash acquired $     $     $     $ 13,675  
Working capital adjustment receivable                     (145 )
Net cash paid for acquisitions $     $     $     $ 13,530  
               
Supplemental disclosure of non-cash investing activities:              
Capital expenditures included in accounts payable and accrued expenses and other liabilities $ 4,537     $ 6,870     $ 4,537     $ 6,870  
               



                   

Definitive Healthcare Corp.
 
Reconciliations of Non-GAAP Financial Measures to Closest GAAP Equivalent  
                 
Reconciliation of GAAP Operating Cash Flow to Unlevered Free Cash Flow  
(in thousands; unaudited)  
                 
  Three Months Ended December 31,   Year Ended December 31,  
    2025       2024       2025       2024    
Net cash provided by operating activities $ 2,720     $ 8,135     $ 53,777     $ 58,196    
Purchases of property, equipment, and data assets   (4,440 )     (10,901 )     (16,720 )     (12,344 )  
Interest paid in cash   2,729       3,310       10,800       14,196    
Transaction, integration, and restructuring expenses paid in cash(a)   136       1,183       3,118       12,766    
Earnout payment(b)                     602    
Other non-core items(c)   1,385       (3,311 )     3,899       (936 )  

Unlevered Free Cash Flow
$ 2,530     $ (1,584 )   $ 54,874     $ 72,480    
                   
(a) Transaction and integration expenses paid in cash primarily represent legal, accounting, and consulting expenses related to our acquisitions and strategic partnerships. Restructuring expenses paid in cash relate to our restructuring plans.  
(b) Earnout payment represents final settlement of contingent consideration included in cash flow from operations.  
(c) Non-core items paid in cash represent expenses driven by events that are typically by nature one-time, non-operational, and unrelated to our core operations.  
                   
  Reconciliation of GAAP Net Loss to Adjusted Net Income and  
  GAAP Operating Loss to Adjusted Operating Income  
  (in thousands, except per share amounts; unaudited)  
                   
  Three Months Ended December 31,   Year Ended December 31,  
      2025       2024       2025       2024    
Net loss $ (17,147 )   $ (84,717 )   $ (199,297 )   $ (591,446 )  
Add: Income tax benefit   (53 )     (5,895 )     (9,959 )     (42,299 )  
Add: Interest expense, net   1,384       303       4,337       245    
Add: Loss from extinguishment from debt               507          
Add: Other income, net   (10,811 )     (9,254 )     (19,859 )     (77,320 )  
Loss from operations   (26,627 )     (99,563 )     (224,271 )     (710,820 )  
Add: Amortization of intangible assets acquired through business combinations   11,447       11,370       45,304       45,239    
Add: Equity-based compensation   8,161       7,365       29,144       38,085    
Add: Transaction, integration, and restructuring expenses   379       2,835       7,624       12,225    
Add: Goodwill impairment   19,533       97,060       196,064       688,854    
Add: Other non-core items   2,702       (3,311 )     5,683       (936 )  
Adjusted Operating Income   15,595       15,756       59,548       72,647    
Less: Interest expense, net   (1,384 )     (303 )     (4,337 )     (245 )  
Less: Recurring income tax (provision) benefit(a)   (1,092 )     60       (1,720 )     669    
Less: Foreign currency (loss) gain   (272 )     496       (1,847 )     411    
Less: Tax impacts of adjustments to net loss   (4,246 )     (3,458 )     (16,722 )     (18,341 )  
Adjusted Net Income $ 8,601     $ 12,551     $ 34,922     $ 55,141    
Shares for Adjusted Net Income Per Diluted Share(b)   141,698,454       154,404,162       145,295,054       155,853,282    
Adjusted Net Income Per Diluted Share $ 0.06     $ 0.08     $ 0.24     $ 0.35    
                   
(a) Recurring income tax (provision) benefit excludes the income tax impact of goodwill impairment charges.  
(b) Diluted Adjusted Net Income Per Share is computed by giving effect to all potential weighted average Class A common stock and any securities that are convertible into Class A common stock, including Definitive OpCo units and restricted stock units. The dilutive effect of outstanding awards and convertible securities is reflected in diluted earnings per share by application of the treasury stock method assuming proceeds from unrecognized compensation as required by GAAP. Fully diluted shares are 156,127,407 and 162,498,543 as of December 31, 2025 and 2024, respectively.  
                   



 
Reconciliation of GAAP Gross Profit and Margin to Adjusted Gross Profit and Margin
(in thousands; unaudited)
                                 
    Three Months Ended December 31,   Year Ended December 31,
      2025       2024       2025       2024  
(in thousands)   Amount   % of Revenue   Amount   % of Revenue   Amount   % of Revenue   Amount   % of Revenue
Reported gross profitand margin   $ 46,909   76 %   $ 47,602   76 %   $ 183,275   76 %   $ 197,469   78 %
Amortization of intangible assets resulting from acquisition-related purchase accounting adjustments     3,224   5 %     2,483   4 %     12,789   5 %     9,866   4 %
Equity-based compensation costs     115   0 %     171   0 %     612   0 %     839   0 %
Adjusted gross profit and margin   $ 50,248   82 %   $ 50,256   81 %   $ 196,676   81 %   $ 208,174   83 %
                                 



    Reconciliation of GAAP Net Loss to Adjusted EBITDA
    (in thousands; unaudited)
                                   
      Three Months Ended December 31,   Year Ended December 31,
        2025       2024       2025       2024  
      Amount   % of Revenue   Amount   % of Revenue   Amount   % of Revenue   Amount   % of Revenue
Net loss and margin
$ (17,147 )     (28 )%   $ (84,717 )     (136 )%   $ (199,297 )   (83 )%   $ (591,446 )   (235 )%
Interest expense, net
  1,384       2 %     303       0 %     4,337     2 %     245     0 %
Income tax benefit
  (53 )     (0 )%     (5,895 )     (9 )%     (9,959 )   (4 )%     (42,299 )   (17 )%
Loss from extinguishment of debt
        0 %           0 %     507     0 %         0 %
Depreciation & amortization
  13,895       23 %     13,132       21 %     56,110     23 %     51,667     20 %
EBITDA and margin
  (1,921 )     (3 )%     (77,177 )     (124 )%     (148,302 )   (61 )%     (581,833 )   (231 )%
Other income, net(a)
  (10,811 )     (18 )%     (9,254 )     (15 )%     (19,859 )   (8 )%     (77,320 )   (31 )%
Equity-based compensation(b)
  8,161       13 %     7,365       12 %     29,144     12 %     38,085     15 %
Transaction, integration, and restructuring expenses(c)
  379       1 %     2,835       5 %     7,624     3 %     12,225     5 %
Goodwill impairment(d)
  19,533       32 %     97,060       156 %     196,064     81 %     688,854     273 %
Other non-core items(e)
  2,702       4 %     (3,311 )     (5 )%     5,683     2 %     (936 )   (0 )%
Adjusted EBITDA and margin
$ 18,043       29 %   $ 17,518       28 %   $ 70,354     29 %   $ 79,075     31 %
                                   
(a) Primarily represents foreign exchange and TRA liability remeasurement gains and losses.
(b) Equity-based compensation represents non-cash compensation expense recognized in association with equity awards made to employees and directors.
(c) Transaction and integration expenses primarily represent legal, accounting, and consulting expenses and fair value adjustments for contingent consideration related to our acquisitions and strategic partnerships, inclusive of an integration charge in the third quarter of 2025 to recognize a liability for a major data contract from a prior acquisition that no longer provided an economic benefit to the Company. Restructuring expenses relate to the 2024 Restructuring Plan as well as impairment and restructuring charges related to office closures, relocations, and consolidations.
                                   
      Three Months Ended December 31,   Year Ended December 31,                
(in thousands)
  2025       2024       2025       2024                  
Merger and acquisition due diligence and transaction costs
$ 126     $ 919     $ 4,915     $ 3,329                  
Integration costs
  10       176       6,056       1,115                  
Fair value adjustment for contingent consideration
        1,460       (3,970 )     (1,780 )                
Restructuring charges for severance and other separation costs
        88       28       8,097                  
Office closure and relocation restructuring charges and impairments
  243       192       595       1,464                  
Total transaction, integration and restructuring expense
$ 379     $ 2,835     $ 7,624     $ 12,225                  
                                   
(d) Goodwill impairment represents non-cash, pre-tax, goodwill impairment charges. We experienced declines in our market capitalization as a result of sustained decreases in our stock price, which represented triggering events requiring our management to perform multiple quantitative goodwill impairment tests during the years ended December 31, 2025, 2024, and 2023. As a result of each impairment test conducted in their respective periods, we determined that the fair value of our single reporting unit was lower than its carrying value and, accordingly, recorded these impairment charges.
(e) Other non-core items represent expenses driven by events that are typically by nature one-time, non-operational, and/or unrelated to our core operations. These expenses are comprised of non-core legal and regulatory costs isolated to unique and extraordinary litigation, legal and regulatory matters that are not considered normal and recurring business activity, including sales tax accrual adjustments inclusive of penalties and interest for sales taxes that we may have been required to collect from customers in certain previous years, and other non-recurring legal and regulatory matters. Other non-core items also include consulting fees and severance costs associated with strategic transition initiatives, as well as professional fees related to financing, capital structure changes, and other non-core items, including a charge in the third quarter of 2025 for the write-off of deferred offering costs associated with the Company’s expired shelf registration.
                                   
      Three Months Ended December 31,   Year Ended December 31,                
(in thousands)
  2025       2024       2025       2024                  
Non-core legal and regulatory
$ 2,660     $ (3,438 )   $ 3,031     $ (3,439 )                
Consulting and severance costs for strategic transition initiatives
        1       1,671     $ 2,219                  
Other non-core expenses
  42       126       981       284                  
Total other non-core items
$ 2,702     $ (3,311 )   $ 5,683     $ (936 )                
                                   




Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions